Coffey is going to be probably twice what you have. He made $800-$925 (depending on source) last year and will (and should) get a bump with arbitration. Fielder earned $500K of incentives, so that would probably be counted against last year's budget, but if not tack that onto his salary. Not that he deserves more, but I would bet that Hart gets a good sum more in arbitration than what you have down. He was $3.25M this year. I don't know how much middling relievers like Villy make in the first year of arbitration, but I would assume it is at least seven figures just based on innings thrown and not the $400K minimum salary as shown. As discussed in the thread, I agree with building into the budget the buyouts (Weathers, maybe Looper) and dead money (Hall, uninsured portion of Riske). Personally, I assumed half of Riske's contract into the budget assuming the other half would be insured. A couple of articles. http://legalball.com/MLB-news.html http://www.sportsbusinessdaily.com/article/120793